Skip to main content
Home Nordic Credit Rating

Main navigation

  • Home
  • Our offerings
  • Ratings & Research
  • Governance & Policies
  • About us
  • Careers
  • Contact

NCR comments: Jotun A/S T1 2022 report

 

Our 'BBB+' issuer and issue ratings on Jotun A/S are unchanged following the publication of its results for the first four months of 2022.

Stronger sales, lower margins
Jotun reported 14% year-on-year growth in revenue in the first four months, driven by strong demand in all market segments. In particular, the company saw strong growth in sales to the shipbuilding industry in South Korea. On a negative note, increased raw material prices led to a 22% drop in reported EBIT from the corresponding period of 2021. Jotun reported an EBITDA margin of 17.0% for the period compared with our full-year expectations of 17.7%. We note that the company expects price adjustments to lead to improved margins in the second half, but understand that uncertainty related to raw material inflation and supply chain disturbances continues.

Increased working capital
Higher raw material prices, a weak Norwegian krone, and delays have led to increased working capital and net interest-bearing debt since end-2021. Nevertheless, Jotun's credit metrics remain strong (see Figure 1).


Figure 1. Jotun A/S key credit metrics, 2019–T1 2022

NOKm 2019 2020 2021 LTM to
30 Apr. 2022
Total revenue 19,652 21,070 22,809 23,827
NCR-adj. EBITDA 3,118 4,076 4,208 3,931
NCR-adj. net debt 2,875 1,821 2,169 3,286
Total assets 19,136 20,574 23,432 24,926
NCR-adj. net debt/EBITDA (x) 0.9 0.4 0.5 0.8
NCR-adj. EBITDA/net interest (x) 15.4 26.5 28.6 26.7
NCR-adjusted FFO/net debt (%) 80.5 174.2 150.9 93.1
NCR-adjusted FOCF/net debt (%) 30.3 124.9 28.0 -16.4
Source: company. LTM–last 12 months. FFO–funds from operations. FOCF–free operating cash flow.

This commentary does not constitute a rating action.

Contacts:
Geir Kristiansen, analyst, +4790784593, geir.kristiansen@nordiccreditrating.com
Sean Cotten, chief rating officer, +46735600337, sean.cotten@nordiccreditrating.com

research Issuer comment Corporate Jotun A/S Corporate Off