Skip to main content
Home Nordic Credit Rating

Main navigation

  • Home
  • Our offerings
  • Ratings & Research
  • Governance & Policies
  • About us
  • Careers
  • Contact

NCR comments: Stenhus Fastigheter i Norden AB (publ) Q1 2022 report

Our 'BB' issuer rating on Stenhus Fastigheter i Norden AB (publ) is unchanged following the publication of its first-quarter 2022 results.

Quarterly revenues sharply higher year on year
Stenhus Fastigheter's revenues in the first quarter were SEK 117.6m (compared with SEK 27.8m in the first quarter of 2021) and NCR-adjusted EBITDA was SEK 79.0m (SEK 18.2m). The company's NCR-adjusted last-12-month EBITDA margin remained broadly stable at 68.4%.

Key credit metrics likely to weaken but remain within policy levels
As of 31 Mar. 2022, Stenhus Fastigheter's NCR-adjusted loan-to-value (LTV) ratio was 46.1%, slightly lower than the 46.5% recorded a quarter earlier. The company's financial profile remains relatively strong, although we expect its credit metrics to weaken due to the proposed acquisition of Randviken Fastigheter AB (publ) in the third quarter of 2022. The intention to acquire Randviken was announced in April 2022 and if Stenhus Fastigheter were to acquire all of the shares, its property portfolio would roughly double in size. We expect Stenhus Fastigheter's credit metrics to remain within current policy levels if the transaction goes ahead as planned.

Figure 1. Stenhus Fastigheter key credit metrics, 2020–Q1 2022

SEKm 2020* 2021 LTM to 31 Mar. 2022
Total revenue 21 284 373
NCR-adj. EBITDA 14 194 255
NCR-adj. EBITDA-margin 65.7% 68.6% 68.4%
NCR-adj. investment properties 1,646 7,303 7,731
NCR-adj. net debt 254 3,397 3,566
Total assets 2,115 8,071 8,524
NCR-adj. net debt/EBITDA 18.7x 17.5x 14.0x
NCR-adj. EBITDA/net interest 3.6x 3.7x 3.6x
NCR-adj. net LTV 15.5% 46.5% 46.1%
Average remaining lease term (years) 8.8 6.4 6.2
Occupancy rate 92.5% 95.1% 95.6%
Average debt maturity (years) 2.2 2.7 2.1
Average fixed-interest period (years) 2.1 0.8 1.4
 
Source: company. LTM–last 12 months. *2020 figures reflect the period 4 September–31 December.
 

This commentary does not constitute a rating action.

Contacts:
Marcus Gustavsson, analyst, +46700442775, marcus.gustavsson@nordiccreditrating.com
Yun Zhou, analyst, +46732324378, yun.zhou@nordiccreditrating.com

research Issuer comment Real estate Stenhus Fastigheter i Norden AB (publ) Real Estate Off